Federal Cash: |
a. Cash Receipts | 85000.00 | 58469.00 | 649299.84 | 27054.16 | 0 | 819823.00 |
b. Cash Disbursements | 85000.00 | 58469.00 | 649299.84 | 27054.16 | 0 | 819823.00 |
c. Cash on Hand (line a minus b) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Federal Expenditures and Unobligated Balance: |
d. Total Federal funds authorized | 879823.00 |
e. Federal share of expenditures |
Basic Grant | 85000.00 | 58469.00 | 649299.84 | 27054.16 | 0 | 819823.00 |
Integrated English Literacy and Civics Education (Sec 243) | 0 | | 60000 | | 0 | 60000.00 |
Corrections Education (Sec. 225) | | | 106586.04 | 3144.13 | 0 | 109730.17 |
One-Stop Infrastructure Costs (Local Option) | | | 0 | | 0.00 |
One-Stop Infrastructure Costs (State Option) | | | 0 | | 0.00 |
f. Federal share of unliquidated obligations | 0 | 0 | 0 | 0 | 0 | 0.00 |
g. Total Federal share | 85000.00 | 58469.00 | 709299.84 | 27054.16 | 0.00 | 879823.00 |
h. Unobligated balance of Federal funds (line d minus g) | 0.00 |
Recipient Share: |
i. Total recipient share required (i.e. Maintenance of Effort) | 0 | 0 | 840617.70 | 0 | 0 | 840617.70 |
j. Recipient share of expenditures | 0 | 0 | 840617.70 | 0 | 0 | 840617.70 |
One-Stop Infrastructure Costs | 0 | | 0 | | 0.00 |
Integrated English Literacy and Civics Education (Sec 243) | 0 | 0 | 0 | | 0 | 0.00 |
Corrections Education (Sec. 225) | 0 | 0 | 0 | 0 | 0 | 0.00 |
k. Remaining recipient share to be provided (line i minus j) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Program Income: |
l. Total program income earned | | | 3000.00 | 125.00 | 0 | 3125.00 |
m. Program income expended | | | 3078.72 | 128.28 | 0 | 3207.00 |
n. Unexpended program income (line l minus line m) | 0 | 0 | -78.72 | -3.28 | 0.00 | -82.00 |