Federal Cash: |
a. Cash Receipts | 385390.12 | 620078.37 | 8159187.50 | 252346.01 | 0 | 9417002.00 |
b. Cash Disbursements | 385390.12 | 620078.37 | 8159187.50 | 252346.01 | 0 | 9417002.00 |
c. Cash on Hand (line a minus b) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Federal Expenditures and Unobligated Balance: |
d. Total Federal funds authorized | 9417002.00 |
e. Federal share of expenditures |
Basic Grant | 385390.12 | 620078.37 | 7660864.55 | 236933.96 | 0 | 8903267.00 |
Integrated English Literacy and Civics Education (Sec 243) | 0 | | 513735 | | 0 | 513735.00 |
Corrections Education (Sec. 225) | | | 541460.26 | 16746.19 | 0 | 558206.45 |
One-Stop Infrastructure Costs (Local Option) | | | 21478.17 | | 21478.17 |
One-Stop Infrastructure Costs (State Option) | | | 0 | | 0.00 |
f. Federal share of unliquidated obligations | 0 | 0 | 0 | 0 | 0 | 0.00 |
g. Total Federal share | 385390.12 | 620078.37 | 8174599.55 | 236933.96 | 0.00 | 9417002.00 |
h. Unobligated balance of Federal funds (line d minus g) | 0.00 |
Recipient Share: |
i. Total recipient share required (i.e. Maintenance of Effort) | 0 | 0 | 2283622.98 | 70627.52 | 0 | 2354250.50 |
j. Recipient share of expenditures | 0 | 0 | 4718489.34 | 145932.66 | 0 | 4864422.00 |
One-Stop Infrastructure Costs | 0 | | 0 | | 0.00 |
Integrated English Literacy and Civics Education (Sec 243) | 0 | 0 | 0 | | 0 | 0.00 |
Corrections Education (Sec. 225) | 0 | 0 | 1929157.05 | 59664.66 | 0 | 1988821.71 |
k. Remaining recipient share to be provided (line i minus j) | 0.00 | 0.00 | -2434866.36 | -75305.14 | 0.00 | -2510171.50 |
Program Income: |
l. Total program income earned | | | 0 | 0 | 0 | 0.00 |
m. Program income expended | | | 0 | 0 | 0 | 0.00 |
n. Unexpended program income (line l minus line m) | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 |