Federal Cash: |
a. Cash Receipts | 4358262.05 | 5659674.67 | 48596124.36 | 18847580.64 | 0 | 77461641.72 |
b. Cash Disbursements | 4358262.05 | 5659674.67 | 48596124.36 | 18847580.64 | 0 | 77461641.72 |
c. Cash on Hand (line a minus b) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Federal Expenditures and Unobligated Balance: |
d. Total Federal funds authorized | 110917999.00 |
e. Federal share of expenditures |
Basic Grant | 3845944.20 | 5222023.91 | 38948697.36 | 18847580.64 | 502931 | 66864246.11 |
Integrated English Literacy and Civics Education (Sec 243) | 949968.61 | | 9647427 | | 1121359 | 10597395.61 |
Corrections Education (Sec. 225) | | | 2698607.36 | 2393104.64 | 27352.00 | 5091712.00 |
One-Stop Infrastructure Costs (Local Option) | | | 0 | | 0.00 |
One-Stop Infrastructure Costs (State Option) | | | 0 | | 0.00 |
f. Federal share of unliquidated obligations | 4399.61 | 1677494.09 | 20503446 | 6752390 | 0 | 28937729.70 |
g. Total Federal share | 4800312.42 | 6899518.00 | 69099570.36 | 25599970.64 | 1624290.00 | 106399371.42 |
h. Unobligated balance of Federal funds (line d minus g) | 4518627.58 |
Recipient Share: |
i. Total recipient share required (i.e. Maintenance of Effort) | 0 | 0 | 283047664.00 | 179089613.00 | 0 | 462137277.00 |
j. Recipient share of expenditures | 0 | 0 | 354640295.00 | 187031260.00 | 0 | 541671555.00 |
One-Stop Infrastructure Costs | 0 | | 11239.00 | | 11239.00 |
Integrated English Literacy and Civics Education (Sec 243) | 0 | 0 | 34914724 | | 1433136.00 | 34914724.00 |
Corrections Education (Sec. 225) | 0 | 0 | 97306115 | 86290328.00 | 0 | 183596443.00 |
k. Remaining recipient share to be provided (line i minus j) | 0.00 | 0.00 | -71592631.00 | -7941647.00 | 0.00 | -79534278.00 |
Program Income: |
l. Total program income earned | | | 0 | 0 | 0 | 0.00 |
m. Program income expended | | | 0 | 0 | 0 | 0.00 |
n. Unexpended program income (line l minus line m) | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 |